Rating Rationale
February 28, 2022 | Mumbai
Entertainment Network (India) Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore (Enhanced from Rs.50 Crore)
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.50 Crore Non Convertible DebenturesCRISIL AA+/Stable (Reaffirmed)
Rs.300 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA+/Stable/CRISIL A1+’ ratings on the bank facilities and Rs 350 crore debt programmes of Entertainment Network (India) Limited (ENIL).

 

The ratings continue to reflect the sequential improvement in revenue in the second and third quarters of fiscal 2022 as radio advertisement (ad) volumes grew. The Ebitda (earnings before interest, taxes, depreciation and amortisation) improved to Rs 35.6 crore in the third quarter (against loss of Rs 18.7 crore incurred in the second quarter) on account of tight cost-control measures and improvement in ad volumes. However, the company is launching Mirchi Digital Platform in the international and domestic markets, which will weaken Ebitda margin in fiscal 2023.

 

The ratings also continue to reflect the market leadership of ENIL in the FM radio broadcasting industry, comfortable financial risk profile backed by strong liquidity, and support of the parent, Bennett Coleman and Company Ltd (BCCL; 'CRISIL AAA/Stable'). These strengths are partially offset by significant dependence on ad revenue and exposure to intense competition.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of ENIL and its subsidiaries, Alternate Brand Solutions (India) Ltd, Entertainment Network, Inc (EN, INC), Global Entertainment Network Limited WLL and Mirchi Bahrain WLL, which have business and financial linkages with ENIL. The operations of ENIL in the USA are housed under EN, INC.

 

CRISIL Ratings has also applied its parent notch-up criteria to factor in the extent of support expected from BCCL.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Healthy business risk profile backed by market leadership

ENIL is the market leader, in terms of revenue, in the Indian FM radio broadcasting industry. Business risk profile is also supported by a wide bouquet of channels and strong presence in most states. The flagship channel, Radio Mirchi, has strong brand equity, which is reflected in the premium charged on ad rates over other FM radio players.

 

Performance has significantly improved every quarter after the lows of the first quarter of fiscal 2022 due to the second wave of the pandemic. Revenue grew 17% on the back of 23% growth in the core FM radio revenue for the quarter ended December 31, 2021. Furthermore, cost-control measures led to a 70% year-on-year growth in Ebitda.

 

The solutions business is a strategic part of the overall operations of ENIL and has witnessed significant growth (both in revenue and profitability) in the last several fiscals. Increased focus on solutions and digital products has helped to gain a larger market share and diversify business risk profile. Strong presence in the solutions business helps ENIL cater to non-radio consuming advertisers, thereby transforming itself into a solutions company.Business risk profile is likely to remain healthy over the medium term, driven by a diverse customer base, established market position and improving operating margin.

 

Strong financial risk profile

Financial risk profile is supported by a large networth, comfortable capital structure and strong liquidity. The company became debt-free in fiscal 2021 and remains so in fiscal 2022. Debt protections metrics continue to be robust in the absence of any external borrowing, and cash and equivalents were healthy at Rs 202 crore as on December 31, 2021. ENIL has sufficient gearing headroom to contract moderate debt, if required.

 

Strategic importance to strong parent

The company is strategically important to BCCL, giving the parent presence across all media platforms and offering of a bouquet of media advertising options. ENIL derives significant operational synergies through the dominant market position of the parent. BCCL will continue to provide timely and need-based support to the subsidiary.


Weaknesses
Significant dependence on ad revenue and exposure to competition in the radio industry

Around 65%-70% of the income comes from radio ads. The impact of Covid-19 and weak economic environment thereafter resulted in a sharp dip in ad volume. However, in the third quarter of 2022, radio ad volumes grew by 20% and revenue by 23%. With the receding impact of the pandemic, ad revenue is likely to grow further in fiscal 2023.

 

Also, ENIL has to compete with Radio City, Fever and Red FM, leading to considerable pricing pressure. However, with a strong market position and parentage of BCCL, the company does have high flexibility to price its offerings and maintain healthy operating profitability. Furthermore, the solutions and digital businesses provide diversification benefits and partially reduce dependence on radio revenue.

Liquidity: Strong

Cash and equivalents stood at Rs 202 crore as on December 31, 2021. The company remains debt-free. Moderate capital expenditure (capex) should be funded through accrual and cash and equivalents. Furthermore, the company is also launching a new digital platform that will be funded through internal accrual. Dividend will remain low, in line with previous fiscals.

Outlook: Stable

The company will continue to benefit over the medium term from its market leadership, solutions business, and healthy operating efficiency. Financial risk profile should remain comfortable, backed by a prudent capital structure and improving cash accrual.

Rating Sensitivity Factors

Upward Factors

  • Strengthening of market position through significant increase in ad revenue
  • Better-than-expected recovery in revenue and profitability and increased client coverage following strong growth in the solutions business
  • Sustained improvement in return on capital employed to over 20%

 

Downward Factors

  • Larger-than-expected debt-funded capex or acquisition cost weakening gearing to more than 1.5 times
  • Any downward revision in the credit rating of BCCL

About ENIL

ENIL, incorporated in June 1999, has acquired FM radio licences across 63 cities. It is a 71% subsidiary of BCCL and listed on the National Stock Exchange and the Bombay Stock Exchange.

 

The company has 73 frequencies located in 63 cities in India.

 

After 19 years, the Radio Mirchi brand has been changed to just Mirchi.

 

After a successful entry in the US market, the company has further diversified operations to Qatar through an agreement wherein it will operate and manage Marhaba FM through subsidiary, Global Entertainment Network Ltd, and also by commencing radio broadcasting and related business through wholly owned subsidiary, Mirchi Bahrain WLL, in Bahrain.

 

ENIL also re-entered the UAE on March 28, 2021, through a brand licensing agreement with Dolphin Recording Studio LLC.

 

ENIL launched Mirchi Digital App in the international markets and will soon launch it in India.

About BCCL

BCCL, incorporated in 1913, is the flagship company of the largest media conglomerate in India, the Times group, which is a family-owned business operated by the sons of the late Ms Indu Jain, Mr Samir Jain and Mr Vineet Jain, and their families. BCCL, along with its group companies, has diversified into various media and entertainment businesses (print, television, radio, music, OOH advertising, and the Internet). Newspaper publishing is its largest business segment.

Key Financial Indicators for ENIL

Particulars

Unit

2021

2020

Operating Income

Rs.Crore

273

540

Profit After Tax (PAT)

Rs.Crore

-111

11

PAT Margin

%

-40.5

2.0

Adjusted debt/adjusted networth

Times

0.00

0.00

Interest coverage*

Times

1.4

6.3

Note: These are CRISIL Ratings-adjusted figures

*Includes only interest on lease liabilities as per Ind AS-116

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Crore)

Complexity Level

Rating Assigned with Outlook

NA

Debentures*

NA

NA

NA

50

Simple

CRISIL AA+/Stable

NA

Commercial paper

NA

NA

7-365 days

300

Simple

CRISIL A1+

NA

Cash Credit/Overdraft facility

NA

NA

NA

10

NA

CRISIL AA+/Stable

NA

Short Term Bank Facility

NA

NA

NA

20

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

70

NA

CRISIL AA+/Stable

*Yet to be issued

Annexure - List of Entities Consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

Alternate Brand Solutions (India) Ltd

Full

Business and financial linkages

Entertainment Network, Inc

Full

Business and financial linkages

Global Entertainment Network Limited

Full

Business and financial linkages

Mirchi Bahrain WLL

Full

Business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 30.0 CRISIL AA+/Stable / CRISIL A1+   -- 31-03-21 CRISIL AA+/Stable / CRISIL A1+ 31-03-20 CRISIL AA+/Stable / CRISIL A1+ 27-03-19 CRISIL AA+/Stable / CRISIL A1+ CRISIL AA+/Stable / CRISIL A1+
Non-Fund Based Facilities LT 70.0 CRISIL AA+/Stable   -- 31-03-21 CRISIL AA+/Stable 31-03-20 CRISIL AA+/Stable 27-03-19 CRISIL AA+/Stable CRISIL AA+/Stable
Commercial Paper ST 300.0 CRISIL A1+   -- 31-03-21 CRISIL A1+ 31-03-20 CRISIL A1+ 27-03-19 CRISIL A1+ CRISIL A1+
Non Convertible Debentures LT 50.0 CRISIL AA+/Stable   -- 31-03-21 CRISIL AA+/Stable 31-03-20 CRISIL AA+/Stable 27-03-19 CRISIL AA+/Stable CRISIL AA+/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 50 Kotak Mahindra Bank Limited CRISIL AA+/Stable
Bank Guarantee 20 Kotak Mahindra Bank Limited CRISIL AA+/Stable
Cash Credit/ Overdraft facility 10 HDFC Bank Limited CRISIL AA+/Stable
Short Term Bank Facility 20 Kotak Mahindra Bank Limited CRISIL A1+

This Annexure has been updated on 28-Feb-2022 in line with the lender-wise facility details as on 28-Feb-2022 received from the rated entity 

Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 20000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Niharika Jandwani
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Niharika.Jandwani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html